2.2 Project Expenditure History

Date

Description

Base Date $m

Current $m

Contractor

Notes

2.2 Project Expenditure History

 

 

 

 

Prior to Jul 10

 

1,257.1

1,415.3

 

Australian Aerospace

 

 

 

64.3

64.8

 

CAE Australia

 

 

 

96.6

96.6

 

Other

7

 

 

1,418.0

 

1,576.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FY to Jun

 

219.8

214.7

 

Australian

 

11

 

 

 

 

Aerospace

 

 

 

33.8

36.3

 

CAE Australia

 

 

 

10.5

10.5

 

Other

7

 

 

264.1

 

261.5

 

 

Jun 11

Total Expenditure

1,682.1

 

1,838.2

 

 

 

 

 

 

 

 

 

Jun 11

Remaining Budget

1,633.1

 

1,915.5

 

 

 

 

 

 

 

 

 

Note

1

This project's original DMO budget amount is that prior to achieving Second Pass Government Approval.

2

Incorporation of AIR 9000 Phase 4 (Black Hawk Upgrade/Replacement) and AIR 9000 Phase 6 (Maritime Support Helicopter).

3

The funding related to facilities elements of the project that will be managed by Defence Support Group (DSG).

4

Transfer to DSG for Facilities Infrastructure.

5

RCI funding for Full Flight and Mission Simulator Facilities (FFMS).

6

Up until July 2010, indexation was applied to project budgets on a periodic basis. The cumulative impact of this approach was $556.2m. In addition to this amount, the impact on the project budget as a result of out-turning was a further $123.7m having been applied to the remaining life of the project.

7

Other expenditure comprises: operating expenditure, contractors, consultants, contingency, other