2.2  Project Expenditure History

Date

Description

Base Date $m

Current $m

Contractor

Notes

2.2  Project Expenditure History

 

 

 

 

 

Prior to Jul 10

 

 

351.4

 

Boeing Defence Australia Other

 

 

 

 

62.7

 

9

 

 

 

 

413.7

 

 

FY to Jun 11

 

 

5.0

 

Boeing Defence Australia Other

 

 

 

 

12.2

 

10

 

 

 

 

17.2

 

 

Jun 11

Total Expenditure 

 

 

431.3

 

 

 

 

 

 

 

 

 

Jun 11

Remaining Budget

 

 

239.5

 

 

 

 

 

 

 

 

 

Notes

1

Transfer from other phases of JP 2043.

2

Scope change to include Wideband HFDF capability.

3

Transfer for installation at Robertson.

4

Transfer to DSG as contribution to construction of Defence Network Operations Centre and infrastructure support.

5

Transfer to facilities.

6

Administrative Savings harvest.

7

Skilling Australia's defence Industry harvest.

8

Up until July 2010, indexation was applied to project budgets on a periodic basis. The cumulative impact of this approach was $139.6m. In addition to this amount, the impact on the project budget as a result of out-turning was a further $8.5m having been applied to the remaining life of the project.

9

Other expenditure comprises $18.1m for Government Furnished Equipment for use by the contractor, $6.9m attributable to expenditure in DEFMIS, operating expenditure, contractors, consultants, contingency and other capital expenditure not attributable to the aforementioned.

10

Other expenditure comprises: $9.0m for Radios and ancillary Radio equipment for issue to users; $0.6m for Null Steering Capability, and operating expenditure, contractors, consultants, contingency, other capital expenditure not attributable to the aforementioned contract and minor contract expenditure.