Outturn Category | Explanation | No. of Contracts 1 | Estimated Costs | Target Profit | Actual Profit | Variation | Variation % on Estimated Cost |
A | Cost overrun, loss in excess of trigger figure | 1 | 21,485,095 | 1,275,433 | -2,643,598 | -3,919,031 | -18.24% |
B | Cost overrun, loss below trigger figure | 0 | 0 | 0 | 0 | 0 | 0 |
C | Cost overrun, loss of profit only | 1 | 148,048,124 | 6,793,433 | 5,131,304 | -1,662,129 | -1.12% |
D | Cost underrun, profit below trigger figure | 3 | 908,567,839 | 77,869,959 | 85,236,934 | 7,366,975 | 0.81% |
E | Cost underrun, profit in excess of trigger | 3 | 218,285,698 | 22,090,537 | 62,609,131 | 40,518,594 | 18.56% |
All Categories |
| 8 | 1,296,386,756 | 108,029,362 | 150,333,771 | 42,304,409* | 3.26%* |
* The profit variation was reduced by repayments of £11.4M made to the MOD-report para 11 refers.