Variance

Variance Factor

Explanation

2.9

Bring forward of 09/10 work

Variations due to contractor achievement, cost savings in frequency rental, Commonwealth payment following dispute settlement and delays in development of Blackhawk mobile equipment.

(0.1)

Cost saving

2.7

Commonwealth delay

(1.3)

Local industry

4.2

Total Variance