2.4  Budget Expenditure Variance

Estimate $m

Actual $m

Variance $m

Variance Factor

Explanation

 

 

 

FMS

The LHD Project underachievement is attributed to over supplementation in foreign exchange in 2009-10. Although a couple of low value milestones were late, early achievement of the Milestone for build sequence 6 with receipt of the invoice in Jun 10 resulted in the project achieving close to budget.

 

Overseas Industry

 

Local Industry

10.6

Brought Forward

 

Cost Savings

(56.6)

FOREX Variation

 

Commonwealth Delays

677.5

631.5

(46.0)

Total Variance