| Estimate $m | Actual $m | Variance $m | Variance Factor | Explanation |
| (4.2) | Overseas Industry | $2.217m has been slipped to FY 10/11 due to contractor delays with the Interim Anchoring program and $1.964m is delays relating in purchase order slippage for Offshore Anchoring and the Integration Facility | ||
| Local Industry | ||||
| Brought Forward | ||||
| Cost Savings | ||||
| FOREX Variation | ||||
| 103.4 | 99.2 | (4.2) | Total Variance |