3.4  Discount Rates Used in the Refinancing Calculation Analysis - see SoPC Annex 1

Please provide details of the discount rates used in the calculation of the refinancing gain. For example:

3.4.1  Base Case Blended Equity IRR, and

3.4.2  Estimated Fair Value Discount Rate, or

3.4.3  Other such rates referred to in the contract or which are applicable under the voluntary code.