11  OTHER COMPONENTS ("OC")

Other Components shall be calculated in accordance with the following formula: 

OC = NNDR + LRP + IP + LPT+ AHW + Others

where: 

NNDR

The National Non-Domestic Rates16 

LRP

The Land Rental Payment17

IP

Changes in Insurance Premia calculated in accordance with Clause [refer to relevant clause]18

LTP

The Landfill Tax Payment shall equal 

LTP = ((AALTR - EALTR) * UT) - (LTS * LTSP)

where:

AALTR

The Actual Active Landfill Tax Rate

EALTR

The Expected Active Landfill Tax Rate

UT

The lower of Target Unprocessed Landfill Tonnage and Actual Unprocessed Landfill Tonnage

LTS

(EALTR * TULT) - (AALTR *AULT) subject to a minimum of £0

LTSP

Landfill Tax Sharing Percentage

 

AHW

Ad hoc Waste Payment19

AA

The rate as referred to in the definition of Agreed Abatement in accordance with the [Change Protocol]20

Others

[To be set out to reflect any specific circumstances of the Project]




_________________________________________________________________

16  Where the Contractor pays NNDR in respect of the Facilities, the Contractor shall be reimbursed for such NNDR paid as part of the Unitary Charge payable by the Authority. 

17  The Landfill Rental Payment should reflect any relevant stamp duty land tax.

18  Refer to insurance cost sharing provisions in the Contract.

19  If there are separate payments for particular types of waste there must be clear provisions specifying whether such waste is inside the definition of Contract Waste and whether it is included in the tonnages used in the calculation of the Base Payment and the Diversion Performance Deduction.

20  The Change Protocol should follow the WIDP Change Protocol Guidance.