Discounting Constant Annual Costs or Benefits

A4.11  Table 3 contains annuity factors, which are convenient for discounting a series of constant annual costs or benefits. For instance, suppose a constant annual payment of £10,000 in real terms has to be paid every year from Year 1 to Year 20. The PV of this cost stream may be calculated by applying the annuity factor for 20 years, which is 14.2339 using a 3.5% discount rate. The PV in this example is £142,339.

A4.12  Annuity Factors may still be used where the constant stream of costs or benefits begins later than Year 1.

Example: What is the PV in the middle of Year 0 of 15 constant real annual costs of £75 starting in the middle of Year 7?

1)  First, calculate the PV as if the costs started in Year 1. Using the annuity factor for 15 years and a 3.5% per annum discount rate, the PV is £865 ( = £75 x 11.5281).

2)  However, given that the costs start in Year 7, this £865 figure represents the PV at the middle of Year 6.

3)  To convert this to the PV at the middle of Year 0, apply the discount factor for Year 6, which is 0.8135.

4)  The solution is thus £704 ( = £865 x 0.8135) or ( = £75 x 11.5281 x 0.8135).

TABLE 1: DISCOUNT FACTORS @ 3.5% P.A.

Year

Discount Factor

Year

Discount Factor

0

1.0000

23

0.4533

1

0.9662

24

0.4380

2

0.9335

25

0.4231

3

0.9019

26

0.4088

4

0.8714

27

0.3950

5

0.8420

28

0.3817

6

0.8135

29

0.3687

7

0.7860

30

0.3563

8

0.7594

40

0.2651

9

0.7337

50

0.1973

10

0.7089

60

0.1468

11

0.6849

75

0.0942

12

0.6618

80

0.0833

 

0.6394

90

0.0651

14

0.6178

100

0.0508

15

0.5969

125

0.0274

16

0.5767

150

0.0167

17

0.5572

200

0.0062

18

0.5384

250

0.0029

19

0.5202

300

0.0014

20

0.5026

350

0.0009

21

0.4856

400

0.0005

22

0.4692

500

0.0002

TABLE 2: DISCOUNT FACTORS @ 1% TO 10% p.a.

 

Year

1.0%

2.0%

3.0%

3.5%

4.0%

5.0%

6.0%

7.0%

8.0%

9.0%

10%

0

1.0000

1.0000

1.0000

1.0000

1.0000

1.0000

1.0000

1.0000

1.0000

1.0000

1.0000

1

0.9901

0.9804

0.9709

0.9662

0.9615

0.9524

0.9434

0.9346

0.9259

0.9174

0.9091

2

0.9803

0.9612

0.9426

0.9335

0.9246

0.9070

0.8900

0.8734

0.8573

0.8417

0.8264

3

0.9706

0.9423

0.9151

0.9019

0.8890

0.8638

0.8396

0.8163

0.7938

0.7722

0.7513

4

0.9610

0.9238

0.8885

0.8714

0.8548

0.8227

0.7921

0.7629

0.7350

0.7084

0.6830

5

0.9515

0.9057

0.8626

0.8420

0.8219

0.7835

0.7473

0.7130

0.6806

0.6499

0.6209

6

0.9420

0.8880

0.8375

0.8135

0.7903

0.7462

0.7050

0.6663

0.6302

0.5963

0.5645

7

0.9327

0.8706

0.8131

0.7860

0.7599

0.7107

0.6651

0.6227

0.5835

0.5470

0.5132

8

0.9235

0.8535

0.7894

0.7594

0.7307

0.6768

0.6274

0.5820

0.5403

0.5019

0.4665

9

0.9143

0.8368

0.7664

0.7337

0.7026

0.6446

0.5919

0.5439

0.5002

0.4604

0.4241

10

0.9053

0.8203

0.7441

0.7089

0.6756

0.6139

0.5584

0.5083

0.4632

0.4224

0.3855

11

0.8963

0.8043

0.7224

0.6849

0.6496

0.5847

0.5268

0.4751

0.4289

0.3875

0.3505

12

0.8874

0.7885

0.7014

0.6618

0.6246

0.5568

0.4970

0.4440

0.3971

0.3555

0.3186

13

0.8787

0.7730

0.6810

0.6394

0.6006

0.5303

0.4688

0.4150

0.3677

0.3262

0.2897

14

0.8700

0.7579

0.6611

0.6178

0.5775

0.5051

0.4423

0.3878

0.3405

0.2992

0.2633

15

0.8613

0.7430

0.6419

0.5969

0.5553

0.4810

0.4173

0.3624

0.3152

0.2745

0.2394

16

0.8528

0.7284

0.6232

0.5767

0.5339

0.4581

0.3936

0.3387

0.2919

0.2519

0.2176

17

0.8444

0.7142

0.6050

0.5572

0.5134

0.4363

0.3714

0.3166

0.2703

0.2311

0.1978

18

0.8360

0.7002

0.5874

0.5384

0.4936

0.4155

0.3503

0.2959

0.2502

0.2120

0.1799

19

0.8277

0.6864

0.5703

0.5202

0.4746

0.3957

0.3305

0.2765

0.2317

0.1945

0.1635

20

0.8195

0.6730

0.5537

0.5026

0.4564

0.3769

0.3118

0.2584

0.2145

0.1784

0.1486

21

0.8114

0.6598

0.5375

0.4856

0.4388

0.3589

0.2942

0.2415

0.1987

0.1637

0.1351

22

0.8034

0.6468

0.5219

0.4692

0.4220

0.3418

0.2775

0.2257

0.1839

0.1502

0.1228

23

0.7954

0.6342

0.5067

0.4533

0.4057

0.3256

0.2618

0.2109

0.1703

0.1378

0.1117

24

0.7876

0.6217

0.4919

0.4380

0.3901

0.3101

0.2470

0.1971

0.1577

0.1264

0.1015

25

0.7798

0.6095

0.4776

0.4231

0.3751

0.2953

0.2330

0.1842

0.1460

0.1160

0.0923

26

0.7720

0.5976

0.4637

0.4088

0.3607

0.2812

0.2198

0.1722

0.1352

0.1064

0.0839

27

0.7644

0.5859

0.4502

0.3950

0.3468

0.2678

0.2074

0.1609

0.1252

0.0976

0.0763

28

0.7568

0.5744

0.4371

0.3817

0.3335

0.2551

0.1956

0.1504

0.1159

0.0895

0.0693

29

0.7493

0.5631

0.4243

0.3687

0.3207

0.2429

0.1846

0.1406

0.1073

0.0822

0.0630

30

0.7419

0.5521

0.4120

0.3563

0.3083

0.2314

0.1741

0.1314

0.0994

0.0754

0.0573

TABLE 3: EQUIVALENT ANNUAL COST & ANNUITY FACTORS @ 3.5% p.a.

Years

Equivalent Annual Cost of £1 p.a. ("EAC Factors")

Present Value of £1 p.a. ("Annuity Factors")

1

1.035

0.9662

2

0.5264

1.8998

3

0.3569

2.8019

4

0.2723

3.6735

5

0.2215

4.5158

6

0.1877

5.3296

7

0.1635

6.1162

8

0.1455

6.8762

9

0.1315

7.6107

10

0.1203

8.3206

11

0.1111

9.0066

12

0.1036

9.6696

13

0.0971

10.3013

14

0.0916

10.9296

15

0.0869

11.5281

16

0.0827

12.1067

17

0.0791

12.6659

18

0.0759

13.2064

19

0.0730

13.7289

20

0.0704

14.2339

21

0.0681

14.7221

22

0.0660

15.1940

23

0.0641

15.6502

24

0.0623

16.0913

25

0.0607

16.5176

26

0.0593

16.9298

27

0.0579

17.3283

28

0.0567

17.7136

29

0.0555

18.0861

30

0.0544

18.4462