DEPARTMENT | ESTIMATED UNITARY | ESTIMATED UNITARY | ESTIMATED | ESTIMATED | ESTIMATED UNITARY | ESTIMATED UNITARY | ESTIMATED UNITARY | ESTIMATED UNITARY CHARGE PAYMENT | ESTIMATED | ESTIMATED UNITARY | ESTIMATED | ESTIMATED | ESTIMATED |
| (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) |
DCLG | 117 | 132 | 137 | 131 | 130 | 130 | 132 | 135 | 136 | 139 | 139 | 142 | 144 |
DCMS | 12 | 19 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 22 | 22 | 22 |
DEFRA | 182 | 206 | 221 | 233 | 245 | 262 | 277 | 285 | 293 | 293 | 302 | 311 | 320 |
DfES | 326 | 391 | 409 | 409 | 405 | 406 | 406 | 408 | 412 | 419 | 423 | 430 | 434 |
DfT | 1874 | 1967 | 2042 | 2237 | 2384 | 2517 | 2535 | 2562 | 2541 | 2530 | 2495 | 1807 | 520 |
Health | 621 | 731 | 885 | 1001 | 1073 | 1099 | 1127 | 1251 | 1283 | 1315 | 1347 | 1381 | 1416 |
LCD | 96 | 27 | 28 | 29 | 29 | 30 | 31 | 31 | 32 | 33 | 34 | 35 | 35 |
Chancellor's Departments | 372 | 363 | 367 | 373 | 379 | 386 | 387 | 389 | 393 | 339 | 348 | 356 | 365 |
Home Office | 490 | 505 | 498 | 497 | 507 | 434 | 429 | 393 | 395 | 405 | 414 | 424 | 433 |
MOD | 1150 | 1191 | 1247 | 1235 | 1252 | 1151 | 1138 | 1158 | 1156 | 1176 | 1140 | 926 | 929 |
Devolved administrations | 593 | 651 | 726 | 763 | 803 | 773 | 783 | 791 | 807 | 832 | 840 | 858 | 868 |
Other Departments* | 726 | 711 | 712 | 730 | 749 | 686 | 703 | 720 | 738 | 756 | 774 | 780 | 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEPARTMENT | ESTIMATED UNITARY CHARGE PAYMENT 2019- 20 | ESTIMATED UNITARY CHARGE PAYMENT 2020-21 | ESTIMATED UNITARY CHARGE PAYMENT 2021-22 | ESTIMATED UNITARY CHARGE PAYMENT 2022-23 | ESTIMATED UNITARY CHARGE PAYMENT 2023-24 | ESTIMATED UNITARY CHARGE PAYMENT 2024-25 | ESTIMATED UNITARY CHARGE PAYMENT 2025-26 | ESTIMATED UNITARY CHARGE PAYMENT 2026-27 | ESTIMATED UNITARY CHARGE PAYMENT 2027-28 | ESTIMATED UNITARY CHARGE PAYMENT 2023-25 | ESTIMATED UNITARY CHARGE PAYMENT 2025-30 | ESTIMATED UNITARY CHARGE PAYMENT 2030-31 | ESTIMATED UNITARY CHARGE PAYMENT 2031-32 |
| (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) | (£m) |
DCLG | 144 | 128 | 119 | 130 | 91 | 92 | 93 | 87 | 83 | 79 | 72 | 69 | 55 |
DCMS | 22 | 23 | 23 | 23 | 24 | 24 | 24 | 25 | 25 | 24 | 23 | 21 | 16 |
DEFRA | 329 | 339 | 348 | 358 | 339 | 271 | 219 | 224 | 204 | 71 | 43 | 44 | 44 |
DfES | 438 | 443 | 448 | 451 | 440 | 432 | 419 | 401 | 386 | 359 | 334 | 302 | 258 |
DfT | 518 | 548 | 482 | 490 | 492 | 536 | 533 | 371 | 258 | 208 | 145 | 120 | 113 |
Health | 1451 | 1487 | 1524 | 1562 | 1601 | 1641 | 1682 | 1691 | 1733 | 1776 | 1786 | 1831 | 1771 |
LCD | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 33 | 29 | 29 | 13 |
|
|
Chancellor's Departments | 375 | 384 | 108 | 107 | 99 | 98 | 80 | 81 | 79 | 76 | 70 | 67 | 69 |
Home Office | 434 | 443 | 454 | 353 | 359 | 333 | 307 | 247 | 248 | 176 | 58 | 78 | 2 |
MOD | 952 | 905 | 904 | 894 | 902 | 846 | 870 | 847 | 843 | 783 | 650 | 616 | 590 |
Devolved Administrations | 876 | 887 | 877 | 874 | 882 | 880 | 860 | 821 | 777 | 731 | 658 | 525 | 433 |
Other Departments* | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |