Date

Input
(Format)

Source

Assumptions and Evidence (or Evidence Reference)

Land costs

Demolition costs - Residential

Demolition costs - Non-Residential

Refurbishment Works costs

New-build Dwelling Works costs

Infrastructure costs:

Provide key element detail in rows below

Other Works costs

Lifecycle costs - Refurb properties

Lifecycle costs - New-build

Maintenance costs

Management costs

Services costs

Insurance costs

-  Capex Ins costs

-  Opex Ins costs

SPV costs

-  Constr'cion period

-  Operation'l Period

Independent Certifier Costs