1.25 In April 2003, John Laing plc sold its interest in Laser to Serco Group plc for £800,000. From this moment, Laser became a wholly owned subsidiary of Serco Group plc. While Serco Group plc did not expect a return on this investment, it considered that the leadership of Laser had to change in order for the project to stand the best chance of success. However, Serco Group plc was not prepared to shoulder responsibility for construction activities and, while it was prepared to forgo a return on its investment in Laser, it was not prepared to increase its investment or guarantee completion of construction work.
1.26 The over-riding concern for the Lenders was recovery of their loans. At the time of the 2001 deal, they re-modelled the project and concluded that Laser's forecast cash flows would still cover repayment of the projected debt. The Lenders were, therefore, prepared to keep Laser's debt facilities open.
1.27 When Laser encountered construction related difficulties in 2003 and 2004, the Lenders continued to support the company. They agreed that Laser could defer repayments of principal, but they refused to increase the debt in the project. The Lenders told us that they carefully considered the option of stepping-in to replace Laser. They decided that the commercial risk of taking on Laser's obligations, particularly given the uncertain cost of correcting the deficient design, was too large. They also considered that replacing Laser would not be cost effective because another contractor would not possess any knowledge of the problems and complexities associated with the project.
8 | By July 2004, Laser had access to less than £1 million | |||||||
|
| |||||||
Laser's cash flow from November 2001 to June 2004/£000s | ||||||||
| Nov 2001 | May 2002 | Nov 2002 | May 2003 | Nov 2003 | May 2004 | Totals | |
Cash Receipts | 3,0103 | 4,260 | 3,810 | 4,660 | 5,490 | 2,060 | 23,290 | |
Operating Expenditure | (1,020) | (1,650) | (1,380) | (2,180) | (1,890) | (860) | (8,980) | |
Capital Expenditure | 0 | (2,460) | 0 | (1,080) | (10) | 0 | (3,550) | |
Capital Expenditure | 0 | (910) | (1,720) | (5,500) | (2,870) | (780) | (11,770)2 | |
Capital Expenditure (other) | (390) | (800) | (150) | (450) | 90 | (270) | (1,970) | |
Debt payments | (2,680) | (2,790) | (2,790) | (2,870) | (3,340) | (780) | (15,260)2 | |
Total cash outflow during period | (1,090)2 | (4,360)2 | (2,220)2 | (7,430)2 | (2,530) | (620)2 | (18,240)2 | |
Funds at start of period | 18,610 | 17,520 | 13,160 | 10,940 | 3,520 | 990 |
| |
Funds at end of period | 17,520 | 13,160 | 10,940 | 3,5202 | 990 | 370 |
| |
Average monthly cash outflow during period | (180) | (730) | (370) | (1,240) | (420) | (310) |
| |
Source: National Audit Office and Laser | ||||||||
NOTES | ||||||||
1 All periods are six months except the last which is a two-month period. | ||||||||
2 Minor rounding errors corrected in totals. | ||||||||
3 The unitary charge for April 2002 (£608,000) appears in the column for the period May 2002 to October 2002. | ||||||||