Scenario 3

We calculated the average percentage of a project's capital value represented by the refinancing gain produced in Code refinancings which had reached financial close by 31/12/04. This percentage, 14 per cent, was then used in conjunction with the figure of £7,137 million to calculate the gains to the public sector.

(£7,137 million x 14% x 30% = £300 million)