Scenarios

Model 1b)

1
Very good cost and non-cost performance

2
Mixed-Very good cost and poor non-cost performance

3
Poor cost and non-cost performance

TOC

$100 m

$100 m

$100 m

AOC

$90 m

$90 m

$125 m

Under (Overrun) to TOC

$10 m

$10 m

<$25 m>

Non-Cost Performance Score

100

-50

-50

Cost Gainshare/<Painshare> (pre-cap)

Owner 50%

$5 m gain

$5 m gain

<$12.5 m> pain

NOPs 50%

$5 m gain

$5 m gain

<$12.5 m> pain

Non-Cost Reward/Penalty to NOP

$2 m reward

<$2 m> penalty

<$2 m> penalty

Total Gainshare/<Painshare> (pre-cap)

Owner

$5 m

$5 m

<$12.5 m>

NOP

$7 m

$3 m

<$14.5 m>

Cap on NOP Painshare

$12 m

$12 m

$12 m

Total Gainshare/<Painshare> (after applying cap)

Owner

$5 m

$5 m

<$13 m>

NOP

$7 m

$3 m

<$12 m>