The estimated cost of this sample PPP project is about PhP402,524,080 million, excluding land. The breakdown of this cost is presented in Table 3-1.
Table 3-1: Shopping Center/Market Project Costs, 2011 (in Pesos)
Item | Unit Cost | Total Cost |
1. Site Works • Earthworks • Pavement Works • Drainage System • Landscaping and Lighting 524x2,000 • Ancillary Work Total Site Works | 1,658,840 7,480,600 904,000 2,368,480 565,000 | PhP 12,976,920 |
Structures Market Building Shopping Mall Well and storage tank Sewage Treatment Plan Total Structures | 40,745,540 281,512,380 2,599,000 3,430,680 | PhP 328,287,600 |
Equipment Escalator 1.6x5x2 Elevator (Freight) Common Air-conditioning Standby Generator Total Equipment | 18,080,000 12,430,000 24,798,980 5,950,580 | PhP 61,259,560 |
Total Project Cost | PhP 402,524,080 | |