7. Project Structure






INVESTMENT

Phase 1 (Stage 1)

USD 1,306.00 million

Phase 1 (Stage 2)

USD 1,049.00 million

Phase 2

USD 562.00 million

Phase 3

USD 286.00 million

Total Investment

USD 3,203.00 million

Indicative debt to equity ratio

- Debt level

80%

- Equity level

20%

- FIRR

10.35%