7.1.1  Proposal Requirement E1: Risk Adjusted Cost of Proposal [(including Scope Ladder)]

The State will use the Financial Model to calculate the overall risk adjusted cost of Respondents Proposals.

Respondents are required to provide a high level summary table that reconciles with the overall Net Present Cost (NPC) and nominal totals contained in the Financial Model and that identifies the following items:

•  capital costs;

•  [the proposed use of [the State Contribution/#State Contributions] (in the context of the drawdown parameters set by the State);]

•  operating costs; broken down by:

-  mobilisation costs;

-  each Service bundle;

-  Project Co costs;

-  insurance costs;

-  lifecycle costs; and

-  commercial opportunities (revenues and costs per opportunity);

•  financing costs; 

•  [Scope Ladder items that have been included (or excluded) within the Proposal; and]

•  [Pre-Agreed Modifications [if applicable]].