7. Project Structure

Estimated Project Cost

USD 353.0 Miliion



Indicated Debt to to Equality Rasio

- Debt Level

70%

- Equity Level

30%

FIRR

14,46%

* Note: The initial assumption is based on ideal calculation with best practice facility (Project Cost calculation is still arranged in FBC stage)