Estimated project cost

USD 28.4 Million (10 years) or 45.9 Million (20 years)

Indicative debt to equity ratio

- Debt level

70% - 80%

- Equity level

20% - 30%

FIRR

10.17% (10 years)/ 10.67% (20 years)