The base reference model shall use all the costs previously determined without hedging costs of risks. The model shall be used in the same way used by public sector Comparator Model since all cash flows (inflows and outflows) shall be reduced by using the net present value.
An example of PPP base reference model is shown in the table below:
Year | Capital Costs | Maintenance Costs | Operational Costs | Indirect Costs | Revenues | Modification for risks | Total | Discount factor | Reduced flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|